| SEHS Boooster | Click for General Fund |
|
Rec'd 8:29 a.m. 9/17/10 Posted 9/17/10 9:25a.m. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Financials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| August, 2010 | General | Concession | Stadium | Stadium | Healthy Foods | Football | Tennis | Baseball | Girls Volleyball | Boys Volleyball | Boys Basketball | Girls Basketball | Boys Basketball | Girls Basketball | Softball | Softball | Swimming | Bowling |
|
|
|
Fine |
|
Wrestling |
|
Girls | Boys | Girls |
|
Color | Student | Cross | Boys |
|
|
|
Speech | Softball |
|
Class of 11 | Class of 12 | Class of 13 | Pom Dance | PE Jr. | Balance and |
|
|
Fund | Pool | Fund | Brick Orders | Fund | Fund | Fund | Fund | Fund | Fund | Fund | Fund | Feeder Pro. | Feeder Pro. | Fund | Feeder | Fund | Fund | Band | Orchestra | Choir | Arts | Wrestling | Feeder | Badminton | Soccer | Soccer | Golf | Cheerleading | Guard | Gov't | Country | Track | Girls Track | Gymnastics | Auto Club | Drama | Baseball | AVID | Fund | Fund | Fund | Fund | Leaders | Total |
| RECEIPTS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Concessions Food Replenish | 2,313.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,313.47 |
| Concessions |
|
3,470.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,470.20 |
| Brick Orders for Stadium |
|
|
|
1,400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,400.00 |
| Donations to Group | 653.00 |
|
|
|
|
|
|
|
|
|
75.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
728.00 |
| Fundraisers | 51.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600.00 | 996.05 |
|
|
|
|
|
|
|
230.00 |
|
|
|
|
|
|
1,877.80 |
| Stadium Donations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| General Income | 80.00 |
|
|
|
|
2,275.00 |
|
|
|
|
|
|
150.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
30.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,535.00 |
| General Memberships | 725.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
725.00 |
| Interest | 7.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.47 |
| Market Day |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| Spiritwear | 2,707.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,707.00 |
| Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| Total Receipts | $6,537.69 | $3,470.20 | $- | $1,400.00 | $- | $2,275.00 | $- | $- | $- | $- | $75.00 | $- | $150.00 | $- | $- |
|
$- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $30.00 | $- | $600.00 | $996.05 | $- | $- | $- | $- | $- | $- | $- | $230.00 | $- | $- | $- | $- | $- | $- | $15,763.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Concessions Expenses | 1,216.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,216.00 |
| Corp Sponsors | 251.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251.30 |
| Donation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
653.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
653.00 |
| Field Rental Dues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
306.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
306.40 |
| General Expenses |
|
|
1,115.93 |
|
|
576.62 |
|
|
|
|
|
|
800.00 |
|
712.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,204.75 |
| Grants Given |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| Gym Rental Dues |
|
|
|
|
|
|
|
|
|
|
|
|
398.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398.22 |
| Spiritwear Expenses | 4,564.16 |
|
|
|
|
1,877.00 |
|
|
|
|
|
|
|
|
309.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,750.16 |
| Stadium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| VISA Charges | 20.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.95 |
| Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| Teachers Wish List |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
| Total Expenses | $6,052.41 | $- | $1,115.93 | $- | $- | $2,453.62 | $- | $- | $- | $- | $- | $- | $1,851.22 | $- | $1,021.20 | $306.40 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $12,800.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Month Net Profit | $485.28 | $3,470.20 | $(1,115.93) | $1,400.00 | $- | $(178.62) | $- | $- | $- | $- | $75.00 | $- | $(1,701.22) | $- | $(1,021.20) | $(306.40) | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $30.00 | $- | $600.00 | $996.05 | $- | $- | $- | $- | $- | $- | $- | $230.00 | $- | $- | $- | $- | $- | $- | $2,963.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning Cash Balance | 6935.64 |
|
5592.71 | 5275 | 24.53 | 3664.47 | 1777.07 | -1064.32 | 3236.01 | 3513.67 | 2991.73 | 2425.2 | 5735.21 | 205.79 | 3286.77 | 0 | 1072.79 | 616.64 | 1361.71 | 202.18 | 1 | 2477.85 | 117.66 | 2509.79 | 312.65 | $780.90 | 2107.05 | 161.63 | 4598.01 | 0 | 1882.84 | 2749.16 | 309.32 | 1335.58 | 107.64 | 636.34 | 213.94 | 13512.25 | $455.16 | 0 | $328.99 | $328.99 | 2714.02 | 326.74 | 84820.31 |
| Ending Cash Balance | $7,420.92 | $3,470.20 | $4,476.78 | $6,675.00 | $24.53 | $3,485.85 | $1,777.07 | $(1,064.32) | $3,236.01 | $3,513.67 | $3,066.73 | $2,425.20 | $4,033.99 | $205.79 | $2,265.57 | $(306.40) | $1,072.79 | $616.64 | $1,361.71 | $202.18 | $1.00 | $2,477.85 | $117.66 | $2,509.79 | $312.65 | $780.90 | $2,137.05 | $161.63 | $5,198.01 | $996.05 | $1,882.84 | $2,749.16 | $309.32 | $1,335.58 | $107.64 | $636.34 | $213.94 | $13,742.25 | $455.16 | $- | $328.99 | $328.99 | $2,714.02 | $326.74 | $87,783.47 |
| SOUTH ELGIN HIGH SCHOOL - PROFIT AND LOSS REPORT FOR YEAR ENDING JUNE 30, 2011 |
|
|
|
|
|
|
|
|
| ACTIVITY GROUP | RECEIPTS | EXPENSES | PROFIT/LOSS |
| Auto Club |
|
|
|
| AVID |
|
|
|
| Band | 185 |
|
185 |
| Baseball |
|
1064.32 | -1064.32 |
| Baseball/Softball |
|
|
|
| Basketball Boys | 75 | 4917 | -4842 |
| Basketball Girls |
|
|
|
| Basketball Boys Feeder | 3250 | 5938.89 | -2688.89 |
| Basketball Girls Feeder |
|
80.43 | -80.43 |
| Boosters Corp Sponsors |
|
251.3 | -251.3 |
| Boosters Credit Card Charges |
|
41.9 | -41.9 |
| Boosters Donations | 653 |
|
653 |
| Booster Fundraising | 51.75 |
|
51.75 |
| Boosters General Income/Expenses | 80 | 200 | -120 |
| Booster Memberships | 3400 |
|
3400 |
| Boosters POW WEB Site |
|
29.99 | -29.99 |
| Boosters Stadium Fund |
|
1197.2 | -1197.2 |
| Boosters Tax Preparations |
|
50 | -50 |
| Bowling Boys | 10 |
|
10 |
| Cheerleading | 600 |
|
600 |
| Color Guard | 996.05 |
|
996.05 |
| Concessions for Gen Boosters |
|
|
|
| Concessions Food Replenish | 2313.47 | 1216 | 1097.47 |
| Concession Pool Money | 3470.2 |
|
3470.2 |
| Corporate Sponsors |
|
|
|
| Cross Country |
|
|
|
| Football | 2275 | 2453.62 | -178.62 |
| Gymnastics |
|
|
|
| Healthy Foods |
|
|
|
| Interest on GB Account | 15.59 |
|
15.59 |
| Market Day | 215.07 |
|
215.07 |
| Morretti's Fund Raiser |
|
|
|
| Spiritwear | 2707 | 4564.16 | -1857.16 |
| Soccer Boys | 230 |
|
230 |
| Soccer Girls |
|
|
|
| Softball |
|
1161.2 | -1161.2 |
| Softball/Baseball | 794.32 |
|
794.32 |
| Softball Feeder |
|
306.4 | -306.4 |
| Stadium Brick Orders | 2500 |
|
2500 |
| Stadium Fund |
|
|
|
| Swimming Girls |
|
|
|
| Taxes | 100 |
|
100 |
| Trees/Wreaths |
|
|
|
| Volleyball Boys | 150 |
|
150 |
| Volleyball Girls |
|
|
|
| Wrestling |
|
|
|
| TOTALS | 24071.45 | 23472.41 | 599.04 |