SEHS Boooster Click for General Fund
 
Rec'd 8:29 a.m. 9/17/10   Posted 9/17/10 9:25a.m.
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Financials
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
August, 2010 General Concession Stadium Stadium Healthy Foods Football Tennis Baseball Girls Volleyball Boys Volleyball Boys Basketball Girls Basketball Boys Basketball Girls Basketball Softball Softball Swimming Bowling
 

 

 
Fine
 
Wrestling
 
Girls Boys Girls
 
Color Student Cross Boys
 

 

 
Speech Softball
 
Class of 11 Class of 12 Class of 13 Pom Dance PE Jr. Balance and

 
Fund Pool Fund Brick Orders Fund Fund Fund Fund Fund Fund Fund Fund Feeder Pro. Feeder Pro. Fund Feeder Fund Fund Band Orchestra Choir Arts Wrestling Feeder Badminton Soccer Soccer Golf Cheerleading Guard Gov't Country Track Girls Track Gymnastics Auto Club Drama Baseball AVID Fund Fund Fund Fund Leaders Total
RECEIPTS:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Concessions Food Replenish 2,313.47
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
2,313.47
Concessions
 
3,470.20
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
3,470.20
Brick Orders for Stadium
 

 

 
1,400.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1,400.00
Donations to Group 653.00
 

 

 

 

 

 

 

 

 
75.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
728.00
Fundraisers 51.75
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
600.00 996.05
 

 

 

 

 

 

 
230.00
 

 

 

 

 

 
1,877.80
Stadium Donations
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
General Income 80.00
 

 

 

 
2,275.00
 

 

 

 

 

 
150.00
 

 

 

 

 

 

 

 

 

 

 

 

 
30.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
2,535.00
General Memberships 725.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
725.00
Interest 7.47
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
7.47
Market Day
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
Spiritwear 2,707.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
2,707.00
Taxes
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
Transfers
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
Total Receipts $6,537.69 $3,470.20 $- $1,400.00 $- $2,275.00 $- $- $- $- $75.00 $- $150.00 $- $-
 
$- $- $- $- $- $- $- $- $- $- $30.00 $- $600.00 $996.05 $- $- $- $- $- $- $- $230.00 $- $- $- $- $- $- $15,763.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
EXPENSES:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Concessions Expenses 1,216.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1,216.00
Corp Sponsors 251.30
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
251.30
Donation Expense
 

 

 

 

 

 

 

 

 

 

 

 
653.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
653.00
Field Rental Dues
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
306.40
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
306.40
General Expenses
 

 
1,115.93
 

 
576.62
 

 

 

 

 

 
800.00
 
712.20
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
3,204.75
Grants Given
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
Gym Rental Dues
 

 

 

 

 

 

 

 

 

 

 

 
398.22
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
398.22
Spiritwear Expenses 4,564.16
 

 

 

 
1,877.00
 

 

 

 

 

 

 

 
309.00
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
6,750.16
Stadium
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
VISA Charges 20.95
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
20.95
Transfers
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
Teachers Wish List
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
-
Total Expenses $6,052.41 $- $1,115.93 $- $- $2,453.62 $- $- $- $- $- $- $1,851.22 $- $1,021.20 $306.40 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $12,800.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Total Month Net Profit $485.28 $3,470.20 $(1,115.93) $1,400.00 $- $(178.62) $- $- $- $- $75.00 $- $(1,701.22) $- $(1,021.20) $(306.40) $- $- $- $- $- $- $- $- $- $- $30.00 $- $600.00 $996.05 $- $- $- $- $- $- $- $230.00 $- $- $- $- $- $- $2,963.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Beginning Cash Balance 6935.64
 
5592.71 5275 24.53 3664.47 1777.07 -1064.32 3236.01 3513.67 2991.73 2425.2 5735.21 205.79 3286.77 0 1072.79 616.64 1361.71 202.18 1 2477.85 117.66 2509.79 312.65 $780.90 2107.05 161.63 4598.01 0 1882.84 2749.16 309.32 1335.58 107.64 636.34 213.94 13512.25 $455.16 0 $328.99 $328.99 2714.02 326.74 84820.31
Ending Cash Balance $7,420.92 $3,470.20 $4,476.78 $6,675.00 $24.53 $3,485.85 $1,777.07 $(1,064.32) $3,236.01 $3,513.67 $3,066.73 $2,425.20 $4,033.99 $205.79 $2,265.57 $(306.40) $1,072.79 $616.64 $1,361.71 $202.18 $1.00 $2,477.85 $117.66 $2,509.79 $312.65 $780.90 $2,137.05 $161.63 $5,198.01 $996.05 $1,882.84 $2,749.16 $309.32 $1,335.58 $107.64 $636.34 $213.94 $13,742.25 $455.16 $- $328.99 $328.99 $2,714.02 $326.74 $87,783.47
SEHS BOOSTER FOUNDATION FINANCIAL STATEMENT YEAR ENDING - JUNE 30, 2011
 

 

 

 

 

 

 

 

 
RECEIPTS 7/31/2010 8/30/2010
 
TOTAL TO DATE
Auto Club
 

 

 

 
AVID
 

 

 

 
Band 185
 

 
185
Baseball
 

 

 

 
Baseball/Softball
 

 

 

 
Basketball Boys
 
75
 
75
Basketball Girls
 

 

 

 
Basketball Boys Feeder 3100 150
 
3250
Basketball Girls Feeder
 

 

 

 
Boosters Donations
 
653
 
653
Booster Fundraising
 
51.75
 
51.75
Boosters General Income
 
80
 
80
Booster Memberships 2675 725
 
3400
Bowling Boys 10
 

 
10
Cheerleading
 
600
 
600
Class of 2011
 

 

 

 
Class of 2012
 

 

 

 
Class of 2013
 

 

 

 
Class of 2014
 

 

 

 
Color Guard
 
996.05
 
996.05
Concessions for Gen Boosters
 

 

 

 
Concessions Food Replenish
 
2313.47
 
2313.47
Concession Pool Money
 
3470.2
 
3470.2
Corporate Sponsors
 

 

 

 
Cross Country
 

 

 

 
Fine Arts
 

 

 

 
Football
 
2275
 
2275
Gymnastics
 

 

 

 
Healthy Foods
 

 

 

 
Hockey
 

 

 

 
Interest on GB Account 8.12 7.47
 
15.59
Market Day 215.07
 

 
215.07
Pom/Dance
 

 

 

 
Spiritwear
 
2707
 
2707
Soccer Boys 200 30
 
230
Soccer Girls
 

 

 

 
Softball
 

 

 

 
Softball/Baseball 564.32 230
 
794.32
Stadium Brick Orders 1100 1400
 
2500
Stadium Fund
 

 

 

 
Swimming Girls
 

 

 

 
Taxes 100
 

 
100
Tennis Girls
 

 

 

 
Track Boys
 

 

 

 
Track Girls
 

 

 

 
Trees/Wreaths
 

 

 

 
Volleyball Boys
 

 

 

 
Volleyball Girls 150
 

 
150
Wrestling
 

 

 

 
TOTAL RECEIPTS 8307.51 15763.94
 
24071.45

 

 

 

 

 
EXPENSES 7/31/2010 8/30/2010
 
TOTAL TO DATE
Auto Club
 

 

 

 
AVID
 

 

 

 
Band
 

 

 

 
Baseball 1064.32
 

 
1064.32
Baseball/Softball
 

 

 

 
Basketball Boys 4917
 

 
4917
Basketball Girls
 

 

 

 
Basketball Boys Feeder 4087.67 1851.22
 
5938.89
Basketball Girls Feeder 80.43
 

 
80.43
Boosters Corp Sponsor Exp
 
251.3
 
251.3
Boosters Donations
 

 

 

 
Booster Fundraising
 

 

 

 
Booster General Expenses 200
 

 
200
Booster Memberships
 

 

 

 
Booster POW WEB Site 29.99
 

 
29.99
Booster Credit Card Charges 20.95 20.95
 
41.9
Booster Stadium Fund 81.27 1115.93
 
1197.2
Booster Tax Preparations 50
 

 
50
Bowling Boys
 

 

 

 
Cheerleading
 

 

 

 
Concessions for Gen Boosters
 

 

 

 
Concessions Food Expenses
 
1216
 
1216
Concession Pool Money
 

 

 

 
Corporate Sponsors
 

 

 

 
Cross Country
 

 

 

 
Fine Arts
 

 

 

 
Football
 
2453.62
 
2453.62
Gymnastics
 

 

 

 
Healthy Foods
 

 

 

 
Hockey
 

 

 

 
Morretti's Fund Raiser
 

 

 

 
Pom/Dance
 

 

 

 
Spiritwear
 

 

 

 
Soccer Boys
 

 

 

 
Soccer Girls
 

 

 

 
Softball 140 1021.2
 
1161.2
Softball Feeder
 
306.4
 
306.4
Spiritwear
 
4564.16
 
4564.16
Stadium Brick Orders
 

 

 

 
Swimming Girls
 

 

 

 
Trees/Wreaths
 

 

 

 
Volleyball Boys
 

 

 

 
Volleyball Girls
 

 

 

 
Wrestling
 

 

 

 
TOTal EXPENSES 10671.63 12800.78
 
23472.41

 

 

 

 

 
Net Profit -2364.12 2963.16
 
599.04

 

 

 

 

 
Beginning Cash Balance $87,184.43 84820.31
 
87184.83
Ending Cash Balance $84,820.31 $87,783.47
 
$87,783.47
SOUTH ELGIN HIGH SCHOOL - PROFIT AND LOSS REPORT FOR YEAR ENDING JUNE 30, 2011
 

 

 

 

 

 

 
ACTIVITY GROUP RECEIPTS EXPENSES PROFIT/LOSS
Auto Club
 

 

 
AVID
 

 

 
Band 185
 
185
Baseball
 
1064.32 -1064.32
Baseball/Softball
 

 

 
Basketball Boys 75 4917 -4842
Basketball Girls
 

 

 
Basketball Boys Feeder 3250 5938.89 -2688.89
Basketball Girls Feeder
 
80.43 -80.43
Boosters Corp Sponsors
 
251.3 -251.3
Boosters Credit Card Charges
 
41.9 -41.9
Boosters Donations 653
 
653
Booster Fundraising 51.75
 
51.75
Boosters General Income/Expenses 80 200 -120
Booster Memberships 3400
 
3400
Boosters POW WEB Site
 
29.99 -29.99
Boosters Stadium Fund
 
1197.2 -1197.2
Boosters Tax Preparations
 
50 -50
Bowling Boys 10
 
10
Cheerleading 600
 
600
Color Guard 996.05
 
996.05
Concessions for Gen Boosters
 

 

 
Concessions Food Replenish 2313.47 1216 1097.47
Concession Pool Money 3470.2
 
3470.2
Corporate Sponsors
 

 

 
Cross Country
 

 

 
Football 2275 2453.62 -178.62
Gymnastics
 

 

 
Healthy Foods
 

 

 
Interest on GB Account 15.59
 
15.59
Market Day 215.07
 
215.07
Morretti's Fund Raiser
 

 

 
Spiritwear 2707 4564.16 -1857.16
Soccer Boys 230
 
230
Soccer Girls
 

 

 
Softball
 
1161.2 -1161.2
Softball/Baseball 794.32
 
794.32
Softball Feeder
 
306.4 -306.4
Stadium Brick Orders 2500
 
2500
Stadium Fund
 

 

 
Swimming Girls
 

 

 
Taxes 100
 
100
Trees/Wreaths
 

 

 
Volleyball Boys 150
 
150
Volleyball Girls
 

 

 
Wrestling
 

 

 
TOTALS 24071.45 23472.41 599.04